 |
| |
| SECTION 3: MONTHLY
PAYMENT FACTORS |
Interest Only - If you take out an "Interest Only" loan than
your monthly payments do not include any repayment of principal. This reduces your
payments but does not help you build up any equity in your home since you will still owe
the entire principal amount of the loan at maturity or when you sell the home or refinance
it. Borrowers who feel they will only be in the home a shorter time and those that feel
they can refinance the loan later when interest rates go down or when they start earning
more income, use the interest only loans to keep their monthly payments lower.
"Private Mortgage Insurance" ("PMI") - Many lenders
will require you to take out "Private Mortgage Insurance" know as
"PMI" . This insurance pays off the lender if you die before the loan is repaid.
Some lenders will insist on PMI if they feel your may be a little more credit risk. You
may not be able to avoid this additional monthly cost, or, if you feel that you need this
insurance, you may find it useful if you do not have life insurance or it is not enough to
pay off the loan. The annual premium varies and can add $25 to $100 to your monthly
payment.
"Escrow" - Since it is your responsibilitiy to take out
homeowners insurance on your property and flood insurnace where required as well as pay
the annual real estate taxes, many lenders require you to pay 1/12th of the annual cost of
each into an "escrow" account at the lender. This assures the lender that the
insurance premiums are kept up to date and that the real estate taxes are paid on
time...since the funds will be accumulating in your "escrow" account and paid
out by the lender when the bills are due. The lender will have you list him as the
beneficiary of the insurance and the bills be sent to him. And the governmental agency
that collects the real estate tax on your property will also send the statements to your
lender for payment. In some cases, if the lender is conveinced you are credit worthly
enough, he will forgo the "escrow" account and let you take care of making the
insurance and real estate taxes on your own.
|
| SECTION 4: BREAKING DOWN
YOUR MONTHLY PAYMENT |
A. Normal Principal & Interest Mortgage with a $100,000 Amount - 6% Fixed Interest
Rate for 30 Years
|
Payment |
Total Payment |
Interest Portion |
As % of Total Payment |
Principal Portion |
As % of Total Payment |
Total Cumulative Interest Paid |
Remaining Principal Due |
1st. Month |
$600 |
$500 |
83% |
$100 |
17% |
$500 |
$99,900 |
2nd. Month |
$600 |
$500 |
83% |
$100 |
17% |
$1,000 |
$99,800 |
3rd. Month |
$600 |
$499 |
83% |
$101 |
17% |
$1,499 |
$99,699 |
4th. Month |
$600 |
$498 |
83% |
$102 |
17% |
$1,997 |
$99,597 |
5th. Month |
$600 |
$498 |
83% |
$102 |
17% |
$2,495 |
$99,495 |
6th.Month |
$600 |
$497 |
83% |
$103 |
17% |
$2,992 |
$99,392 |
12th. Month |
$600 |
$494 |
82% |
$106 |
18% |
$5,965 |
$98,765 |
24th. Month |
$600 |
$488 |
81% |
$112 |
19% |
$11,856 |
$97,456 |
36th. Month |
$600 |
$481 |
80% |
$119 |
20% |
$17,666 |
$96,066 |
48th. Month |
$600 |
$474 |
79% |
$126 |
21% |
$23,390 |
$94,590 |
60th. Month |
$600 |
$466 |
78% |
$134 |
22% |
$29,022 |
$93,022 |
120th Month |
$600 |
$419 |
70% |
$181 |
30% |
$55,611 |
$83,611 |
240th. Month |
$600 |
$271 |
45% |
$329 |
55% |
$97,799 |
$53,799 |
360th. Month |
$600 |
$4 |
1% |
$596 |
99% |
$115,560 |
$0 |
| |
| As you can see from this table of your
monthly P&I payment, the early payments are mostly (83%) interest until you get to the
payments in the 20th. year which become more principal (55%) than interest. This 6% 30
year loan actually cost us $115,560 in interest plus the $100,000 principal for a total of
$215,560. [We simplified the last payment for the sake of uniformaty. The actual payment
is only $1.60 of which $1.59 is principal]. |
|
B. Same $100,000 as above with the same 6% interest rate for 30 years, but add P&I and
Escrows
For our example we will assume the "PMI" annual premium is $360 and the
annual Homeowners insurance policy is $600 and the annual Real Estate Tax is $1,200. The
annual "PMI" and Homeowners Insurance premiums as well as the Real Estate Tax is
divided by 12 and then added to the regulare monthly payments.
|
Principal
Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$100,000 |
$500 |
$600 |
$630 |
$750 |
$780 |
|
C. $500,000 with the same 6% interest rate for 30 years, but add P&I and Escrow.
For our example we will assume the "PMI" annual premium is $650 and the
annual Homeowners insurance policy is $2,000 and the annual Real Estate Tax is $5,000. The
annual "PMI" and Homeowners Insurance premiums as well as the Real Estate Tax is
divided by 12 and then added to the regulare monthly payments.
|
Principal
Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$500,000 |
$2,500 |
$3,000 |
$3,054 |
$3,583 |
$3,638 |
|
D. $1,000,000 with the same 6% interest rate for 30 years, but add P&I and Escrow
For our example we will assume the "PMI" annual premium is $1,500 and
the annual Homeowners insurance policy is $4,000 and the annual Real Estate Tax is
$10,000. The annual "PMI" and Homeowners Insurance premiums as well as the Real
Estate Tax is divided by 12 and then added to the regulare monthly payments.
|
Principal
Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$1,000,000 |
$5,000 |
$6,000 |
$6,125 |
$7,167 |
$7,292 |
|
|
| SECTION 5: MONTHLY
PAYMENTS AT DIFFERENT INTEREST RATES |
|
|
Interest Rate |
Monthly Payment per $1,000 |
| 10 Yr Term |
15 Yr. Term |
30 Yr.
Term |
40 Yr.
Term |
1% |
$8.76 |
$5.98 |
$3.22 |
$2.53 |
1.5% |
$8.98 |
$6.21 |
$3.45 |
$2.77 |
2% |
$9.20 |
$6.44 |
$3.70 |
$3.03 |
2.5% |
$9.43 |
$6.67 |
$3.95 |
$3.30 |
3% |
$9.66 |
$6.91 |
$4.22 |
$3.58 |
3.5% |
$9.89 |
$7.15 |
$4.49 |
$3.87 |
4% |
$10.12 |
$7.40 |
$4.77 |
$4.18 |
4.5% |
$10.36 |
$7.65 |
$5.07 |
$4.50 |
5% |
$10.61 |
$7.91 |
$5.37 |
$4.83 |
5.5% |
$10.86 |
$8.18 |
$5.68 |
$5.16 |
6% |
$11.11 |
$8.44 |
$6.00 |
$5.51 |
6.5% |
$11.36 |
$8.72 |
$6.33 |
$5,86 |
7% |
$11.62 |
$8.99 |
$6.66 |
$6.22 |
7.5% |
$11.88 |
$9.28 |
$7.00 |
$6.59 |
8% |
$12.14 |
$9.56 |
$7.34 |
$6.96 |
8.5% |
$12.40 |
$9.85 |
$7.69 |
$7.34 |
9% |
$12.67 |
$10.15 |
$8.05 |
$7.72 |
9.5% |
$12.94 |
$10.45 |
$8.41 |
$8.11 |
10% |
$13.22 |
$10.75 |
$8.78 |
$8.50 |
10.5% |
$13.50 |
$11.06 |
$9.15 |
$8.89 |
11% |
$13.78 |
$11.37 |
$9.53 |
$9.29 |
11.5% |
$14.06 |
$11.69 |
$9.91 |
$9.69 |
12% |
$14.35 |
$12.01 |
$10.29 |
$10.09 |
12.5% |
$14.64 |
$12.33 |
$10.68 |
$10.49 |
|
For complete details and current interest rates e-mail :
InterestRates@Mortgage2USA.com
or use our "Visitor Info Request Form".
|