 |
| |
There are
several "factors" that determine what your Mortgage Monthly Payment is going to
be:
1. If you got an "Interest Only" or Regular Mortgage
2. If you are paying "Private Mortgage Insurance"
3. If you are making "Escrow" payments.
Some of these factors you have control over and some you do not. Lets look at each of
them.
Monthly Payment Factors:
Interest Only - If you take out an "Interest Only" loan than
your monthly payments do not include any repayment of principal. This reduces your
payments but does not help you build up any equity in your home since you will still owe
the entire principal amount of the loan at maturity or when you sell the home or refinance
it. Borrowers who feel they will only be in the home a shorter time and those that feel
they can refinance the loan later when interest rates go down or when they start earning
more income, use the interest only loans to keep their monthly payments lower.
"Private Mortgage Insurance" ("PMI") - Many lenders
will require you to take out "Private Mortgage Insurance" know as
"PMI" . This insurance pays off the lender if you default before the loan is
repaid. Some lenders will insist on PMI if they feel your may be a little more credit risk
or if you do not make a down payment of at least 20% of the cost of the home. Many
borrowers who do not have enough available cash to make a down payment equal to 20% of the
purchase price of the home often feel that they need to settle for a less expensive home.
As example, if a potential home buyer has only $20,000 in cash for a down payment, he may
feel restricted to a $100,000 home. However, if that home buyer were to agree to taking
out "PMI", he may be able to afford a $200,000 to $300,000 home with his $20,000
down payment. This is because the "PMI" will pay off the loan if the borrower
defaults allowing the lender to loan the borrower the larger amount with only the $20,000
down payment. The annual premium varies between .5% to 1% of the principal amount of the
loan and can add $40 to $100 to your monthly payment per $100,000 loan amount. Most
lenders will allow you to cancel the PMI after the principal amount of you loan is reduced
to a certain amount, usually 80% of the original principal of the loan.
"Escrow" - Since it is your responsibilitiy to take out
homeowners insurance on your property and flood insurnace where required as well as pay
the annual real estate taxes, many lenders require you to pay 1/12th of the annual cost of
each into an "escrow" account at the lender. This assures the lender that the
insurance premiums are kept up to date and that the real estate taxes are paid on
time...since the funds will be accumulating in your "escrow" account and paid
out by the lender when the bills are due. The lender will have you list him as the
beneficiary of the insurance and the bills be sent to him. And the governmental agency
that collects the real estate tax on your property will also send the statements to your
lender for payment. In some cases, if the lender is conveinced you are credit worthly
enough, he will forgo the "escrow" account and let you take care of making the
insurance and real estate taxes on your own.
Breaking Down Your Monthly Payment:
A. Normal Principal & Interest Mortgage with a $100,000 Amount -
6% Fixed Interest Rate for 30 Years
|
Payment |
Total Payment |
Interest Portion |
As % of Total Payment |
Principal Portion |
As % of Total Payment |
Total Cumulative Interest Paid |
Remaining Principal Due |
1st Month |
$600 |
$500 |
83% |
$100 |
17% |
$500 |
$99,900 |
2nd Month |
$600 |
$500 |
83% |
$100 |
17% |
$1,000 |
$99,800 |
3rd Month |
$600 |
$499 |
83% |
$101 |
17% |
$1,499 |
$99,699 |
4th Month |
$600 |
$498 |
83% |
$102 |
17% |
$1,997 |
$99,597 |
5th Month |
$600 |
$498 |
83% |
$102 |
17% |
$2,495 |
$99,495 |
6thMonth |
$600 |
$497 |
83% |
$103 |
17% |
$2,992 |
$99,392 |
12th Month |
$600 |
$494 |
82% |
$106 |
18% |
$5,965 |
$98,765 |
24th Month |
$600 |
$488 |
81% |
$112 |
19% |
$11,856 |
$97,456 |
36th Month |
$600 |
$481 |
80% |
$119 |
20% |
$17,666 |
$96,066 |
48th Month |
$600 |
$474 |
79% |
$126 |
21% |
$23,390 |
$94,590 |
60th Month |
$600 |
$466 |
78% |
$134 |
22% |
$29,022 |
$93,022 |
120th Month |
$600 |
$419 |
70% |
$181 |
30% |
$55,611 |
$83,611 |
240th Month |
$600 |
$271 |
45% |
$329 |
55% |
$97,799 |
$53,799 |
360th Month |
$600 |
$4 |
1% |
$596 |
99% |
$115,560 |
$0 |
|
As you can see from this
table of your monthly P&I payment, the early payments are mostly (83%) interest until
you get to the payments in the 20th. year which become more principal (55%) than interest.
This 6% 30 year loan actually cost us $115,560 in interest plus the $100,000 principal for
a total of $215,560. [We simplified the last payment for the sake of uniformaty. The
actual payment is only $1.60 of which $1.59 is principal].
|
B. Same $100,000 loan amount - same 6%
interest rate for 39 years
but add P&I and Escrow
|
| For our example we will assume the
"PMI" annual premium is $360 and the annual Homeowners insurance policy is $600
and the annual Real Estate Tax is $1,200. The annual "PMI" and Homeowners
Insurance premiums as well as the Real Estate Tax is divided by 12 and then added to the
regulare monthly payments. |
Principal Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$100,000 |
$500 |
$600 |
$630 |
$750 |
$780 |
|
C. $500,000 loan amount - same 6% interest rate for 39 years
but add P&I and Escrow
|
For our example we will assume the
"PMI" annual premium is $3,500 and the annual Homeowners insurance policy is
$2,000 and the annual Real Estate Tax is $5,000. The annual "PMI" and Homeowners
Insurance premiums as well as the Real Estate Tax is divided by 12 and then added to the
regulare monthly payments. |
Principal Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$500,000 |
$2,500 |
$3,000 |
$3,292 |
$3,583 |
$3,875 |
|
D. $1,000,000 loan amount - same 6% interest rate for 39 years
but add P&I and Escrow
|
For our example we will assume the
"PMI" annual premium is $6,000 and the annual Homeowners insurance policy is
$4,000 and the annual Real Estate Tax is $10,000. The annual "PMI" and
Homeowners Insurance premiums as well as the Real Estate Tax is divided by 12 and then
added to the regulare monthly payments. |
Principal Amount |
"Interest Only" Mortgage
Monthly Payment |
Regular Interest & Princiapal
Monthly Payment |
Regular Interest & Principal +
"PMI" Monthly Payment |
Regular Interest & Principal +
"Escrow" Monthly Payment |
Regular Interest & Principal +
"PMI" + "Escrow" Monthly Payment |
$1,000,000 |
$5,000 |
$6,000 |
$6,500 |
$7,167 |
$7,667 |
|
Monthly Payments at Different Interet Rates (Per $1,000 Princiapal Amount)
We have listed the payments for mortgages with 10 year, 15 year, 30 year and 40 year
terms.
|
Interest Rate |
Monthly Payment per $1,000
|
10 Yr Term |
15 Yr Term |
30 Yr Term |
40 Yr Term |
1% |
$8.76 |
$5.98 |
$3.22 |
$2.53 |
1.5% |
$8.98 |
$6.21 |
$3.45 |
$2.77 |
2% |
$9.20 |
$6.44 |
$3.70 |
$3.03 |
2.5% |
$9.43 |
$6.67 |
$3.95 |
$3.30 |
3% |
$9.66 |
$6.91 |
$4.22 |
$3.58 |
3.5% |
$9.89 |
$7.15 |
$4.49 |
$3.87 |
4% |
$10.12 |
$7.40 |
$4.77 |
$4.18 |
4.5% |
$10.36 |
$7.65 |
$5.07 |
$4.50 |
5% |
$10.61 |
$7.91 |
$5.37 |
$4.83 |
5.5% |
$10.86 |
$8.18 |
$5.68 |
$5.16 |
6% |
$11.11 |
$8.44 |
$6.00 |
$5.51 |
6.5% |
$11.36 |
$8.72 |
$6.33 |
$5,86 |
7% |
$11.62 |
$8.99 |
$6.66 |
$6.22 |
7.5% |
$11.88 |
$9.28 |
$7.00 |
$6.59 |
8% |
$12.14 |
$9.56 |
$7.34 |
$6.96 |
8.5% |
$12.40 |
$9.85 |
$7.69 |
$7.34 |
9% |
$12.67 |
$10.15 |
$8.05 |
$7.72 |
9.5% |
$12.94 |
$10.45 |
$8.41 |
$8.11 |
10% |
$13.22 |
$10.75 |
$8.78 |
$8.50 |
10.5% |
$13.50 |
$11.06 |
$9.15 |
$8.89 |
11% |
$13.78 |
$11.37 |
$9.53 |
$9.29 |
11.5% |
$14.06 |
$11.69 |
$9.91 |
$9.69 |
12% |
$14.35 |
$12.01 |
$10.29 |
$10.09 |
12.5% |
$14.64 |
$12.33 |
$10.68 |
$10.49 |
| |
|
|
|
For complete details and current interest rates e-mail :
MonthlyPayment@Mortgage2USA.com
or use our "Visitor Info Request Form".
|